For Specialty Medical Practices - Transparent, step-by-step calculation showing exactly where revenue is lost—and how much we can recover
Your Revenue Recovery Analysis
📊 Section 1: Operational Leakage
Raw counts of opportunities your practice is currently missing (independent categories):
📞 Business Hours Missed Calls Breakdown
Business Hours Calls per Month:--
Missed During Business Hours:--
Bookable Missed Calls (50% assumption):--
Recovered Calls:--
Source: Business hours call volume only (70% of total daily calls). Assumes 50% of missed calls represent appointment inquiries. Recovery rate: 60% in Expected Mode. Conservative 50%, Expected 60%, High-Performance 75%.
🔄 Referral Conversion Breakdown
Monthly Referrals:--
Currently Converting:--
Lost Referral Opportunities:--
Recovered Referrals:--
Source: Provider referrals received via all channels (phone, fax, email). Referral acceleration: 25% in Expected Mode. Assumes improved follow-up speed and automation. Expected improvement: 20–30%.
❌ No-Show Reduction Breakdown
Monthly Appointments:--
No-Show Visits:--
Reduced No-Shows:--
Source: Scheduled appointments calendar (not call volume). Reduction rate: 20% in Expected Mode. Based on automated confirmations, reminders, and reactivation workflows.
🌙 After-Hours Capture Breakdown
Daily Calls After Hours:--
Monthly After-Hours Calls:--
Currently Missed:--
Bookable After-Hours Calls (50% assumption):--
Recovered After-Hours Visits:--
Source: After-hours call volume only (30% of total daily calls, separate from business hours). Assumes 50% of missed after-hours calls represent appointment inquiries. Currently missed rate: 80%. Capture rate: 75% in Expected Mode. After-hours inquiries are handled by AI front desk and scheduled automatically. Conservative: 60% capture, Expected: 75%, High-Performance: 100%.
💰 Section 2: Revenue Impact
Converting lost opportunities into lost revenue (Lost Visits × $350 = Lost Revenue):
Lost from Business Hours Missed Calls:--
Lost from Referrals:--
Lost from No-Shows:--
Lost After-Hours:--
Total Monthly Loss:--
📈 Section 3: Recovery Projection
💚 Total Recovery Calculation (Expected Mode)
Recovered Business Hours Call Visits:--
Recovered Referral Visits:--
Reduced No-Show Visits:--
Captured After-Hours Visits:--
Total Recovered Visits:--
Projected Monthly Recovery:--
📋 Show Assumptions Used in This Projection▼
Business Hours Missed Calls:
70% of total daily calls occur during business hours
50% of missed business hours calls assumed bookable
Recovery rate: 60% (Expected Mode)
Referrals:
Independent from call volume (fax, email, phone)
25% acceleration assumed (Expected Mode)
Monthly recovery (no multiplier applied for monthly projections)
No-Shows:
From appointment calendar (not call volume)
20% reduction assumed (Expected Mode)
Based on automated confirmations and reminder workflows
After-Hours:
30% of total daily calls occur after hours (separate from business hours)
50% of missed after-hours calls assumed bookable (same as business hours)
Estimated NorthOS monthly cost based on revenue recovery-$4,997
Net monthly gain--
Projected ROI--
Estimated payback period--
Total Recovered Visits: --
× Revenue Per Visit: $--
× Lifetime Multiplier: 3
= Projected Monthly Recovery: --
Projected Recovery − NorthOS Cost = --
ROI Multiple = Recovery ÷ Cost = --
Note: All recovery categories are calculated independently from separate data sources to avoid double-counting. Projections assume 50% of missed calls (both business hours and after-hours) are bookable patients, 70% of calls during business hours, 30% after hours. Pricing tier automatically adjusts based on projected recovery to ensure positive ROI. Expected estimates use 60-75% recovery rates.
⚠️ Important Assumptions: Calculations use independent data sources for each category: business hours calls (70% of total), after-hours calls (30% of total), referrals (all channels), and no-shows (appointment calendar). Assumes 50% of missed calls (both business hours and after-hours) are bookable patients and standard appointment values. Conservative mode uses 50-60% recovery rates; Expected mode uses 60-75%; High-Performance uses 75-100%. Pricing tiers are automatically assigned to ensure cost-effective implementation for practices of all sizes. Individual results depend on practice workflows, staff training, and patient demographics.
Ready to recover this revenue?
Book a 15-minute demo to see exactly how NorthOS works